symtab definition nvars=35
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.total_direct
Trough Costs
Total Direct Cost

n,exprlines=7
=${csp.tr.cost.contingency}
+${csp.tr.cost.site_improvements}
+${csp.tr.cost.solar_field}
+${csp.tr.cost.htf_system}
+${csp.tr.cost.storage}
+${csp.tr.cost.fossil_backup}
+${csp.tr.cost.power_plant} )
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.plm.nonfixed
Trough Costs


n,exprlines=1
=${csp.tr.cost.plm.percent}/100*${csp.tr.cost.total_direct}
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.installed_per_capacity
Trough Costs
Total Installed Cost per Capacity ($/kW)

n,exprlines=1
=0.001*${csp.tr.cost.total_installed}/${csp.tr.pwrb.net_capacity}
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.solar_field.area
Trough Costs
Solar Field
m2
n,exprlines=1
=${csp.tr.solf.dp.fieldarea}
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.fossil_backup.cost_per_kwe
Trough Costs
Fossil Backup Cost per kWe
$/kWe
n,exprlines=0
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.storage.mwht
Trough Costs
Storage
MWht
n,exprlines=1
=${csp.tr.tes.max_energy}
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.storage.cost_per_kwht
Trough Costs
Storage System Cost per kWht
$/kWht
n,exprlines=0
min=0 max=0
70.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.htf_system.area
Trough Costs
HTF System
m2
n,exprlines=1
=${csp.tr.solf.dp.fieldarea}
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.htf_system
Trough Costs


n,exprlines=1
=${csp.tr.cost.htf_system.area}*${csp.tr.cost.htf_system.cost_per_m2}
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.epc.fixed
Trough Costs
Fixed EPC Cost
$
n,exprlines=0
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.total_installed
Trough Costs
Total Installed Cost

n,exprlines=1
=${csp.tr.cost.total_direct}+${csp.tr.cost.total_indirect}
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.power_plant.cost_per_kwe
Trough Costs
Power Plant Cost per kWe
$/kWe
n,exprlines=0
min=0 max=0
880.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.site_improvements
Trough Costs


n,exprlines=1
=${csp.tr.cost.site_improvements.area}*${csp.tr.cost.site_improvements.cost_per_m2}
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.sales_tax.value
Trough Costs
Sales Tax of

n,exprlines=1
=${fin.sales_tax}
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.fossil_backup.mwe
Trough Costs
Fossil Backup
MWe
n,exprlines=1
=${csp.tr.pwrb.net_capacity}
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
csp.tr.cost.contingency_percent
Trough Costs
Contingency

n,exprlines=0
min=0 max=0
10.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.fossil_backup
Trough Costs


n,exprlines=1
=${csp.tr.cost.fossil_backup.mwe}*${csp.tr.cost.fossil_backup.cost_per_kwe}*1000
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.contingency
Trough Costs


n,exprlines=7
=${csp.tr.cost.contingency_percent}/100*(
	 ${csp.tr.cost.site_improvements}
	+${csp.tr.cost.solar_field}
	+${csp.tr.cost.htf_system}
	+${csp.tr.cost.storage}
	+${csp.tr.cost.fossil_backup}
	+${csp.tr.cost.power_plant} )
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.epc.total
Trough Costs


n,exprlines=1
=${csp.tr.cost.epc.nonfixed}+${csp.tr.cost.epc.fixed}
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
csp.tr.cost.plm.percent
Trough Costs
Project,Land,Management

n,exprlines=0
min=0 max=0
3.5
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.site_improvements.area
Trough Costs
Site Improvements
m2
n,exprlines=1
=${csp.tr.solf.dp.fieldarea}
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.solar_field.cost_per_m2
Trough Costs
Solar Field Cost per m2
$/m2
n,exprlines=0
min=0 max=0
350.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.sales_tax.percent
Trough Costs
Sales Tax Percentage of Direct Cost
%
n,exprlines=0
min=0 max=0
80.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.htf_system.cost_per_m2
Trough Costs
HTF System Cost Per m2
$/m2
n,exprlines=0
min=0 max=0
50.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.site_improvements.cost_per_m2
Trough Costs
Site Improvement Cost per m2
$/m2
n,exprlines=0
min=0 max=0
20.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.epc.nonfixed
Trough Costs


n,exprlines=1
=${csp.tr.cost.epc.percent}/100*${csp.tr.cost.total_direct}
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,1,0
csp.tr.cost.plm.fixed
Trough Costs
Fixed PLM Cost
$
n,exprlines=0
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.storage
Trough Costs


n,exprlines=1
=${csp.tr.cost.storage.mwht}*${csp.tr.cost.storage.cost_per_kwht}*1000
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.plm.total
Trough Costs


n,exprlines=1
=${csp.tr.cost.plm.nonfixed}+${csp.tr.cost.plm.fixed}
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.total_indirect
Trough Costs
Total Indirect Cost

n,exprlines=1
=${csp.tr.cost.epc.total}+${csp.tr.cost.plm.total}+${csp.tr.cost.sales_tax.total}
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.power_plant
Trough Costs


n,exprlines=1
=${csp.tr.cost.power_plant.mwe}*${csp.tr.cost.power_plant.cost_per_kwe}*1000
min=0 max=0
0.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
csp.tr.cost.epc.percent
Trough Costs
Engineer,Procure,Construct

n,exprlines=0
min=0 max=0
15.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.power_plant.mwe
Trough Costs
Power Plant
MWe
n,exprlines=1
=${csp.tr.pwrb.net_capacity}
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.sales_tax.total
Trough Costs


n,exprlines=1
=${csp.tr.cost.sales_tax.value}/100*${csp.tr.cost.total_direct}*${csp.tr.cost.sales_tax.percent}/100
min=0 max=0
0.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
csp.tr.cost.solar_field
Trough Costs


n,exprlines=1
=${csp.tr.cost.solar_field.area}*${csp.tr.cost.solar_field.cost_per_m2}
min=0 max=0
0.0
